| PRIME MONTHS |
3 SUMMER MONTHS |
4 OFF MONTHS |
|
| % of Full Operational Capacity |
Day |
Month** |
3 Month Total |
Month |
4 Months |
7 Month Year Total |
Net Profits Before Taxes |
| 15% |
$945 |
$23,625 |
$70,875 |
$5,906 |
$23,625 |
$94,500 |
$26,200 |
| 20% |
1,260 |
31,500 |
94,500 |
7,875 |
31,500 |
126,000 |
58,000 |
| 25% |
1,575 |
39,375 |
118,125 |
9,843 |
39,375 |
154,500 |
86,000 |
| 30% |
1,890 |
47,250 |
141,750 |
11,812 |
47,250 |
189,000 |
105,000 |
| 35% |
2,205 |
55,125 |
165,375 |
13,781 |
55,125 |
220,500 |
130,000 |
*Note: These numbers reflect the earning capabilities of a go-kart track, based upon numbers done at existing operations. These are NOT an estimate of what your track can make. These numbers must be modified to match your potential location based upon its demographics and strength. Expenses should be calculated based upon your local labor and construction costs. This should be done by a qualified market research group.
**Note: Allows for 5 rain days per month.
Track Construction Costs
GO-KART TRACK: This estimate is based on an average size track of 800'
with a fleet of 15 karts. This size track could eventually accommodate up to 20
total karts.
| 13 Pacer Renegade Go-Karts; 2 P982+
Two Seater Go-Kart Package |
$90,000 |
| CONSTRUCTION ESTIMATE |
$180,000 |
Construction estimate is based on criteria such as 19,000 sq. ft. of concrete;
1,800 lineal feet of steel rail; storage shed for karts; fence around track; labor;
grade work; lights (4 poles); electrical; miscellaneous expenses (permits,
licensing, etc.).
ESTIMATED TOTAL: $160,000 - $180,000
SLICK ROAD COURSE: It is a slick track that has both right-hand and
left-hand turns in a three-leaf or four-leaf clover shape. It can also be a
small oval that is less than 8,000 sq. ft. The cloverleaf design can hold up to
25 karts at a time.
|
15 Dominator Go-Karts Package |
$105,000 |
|
Track Construction Costs |
$225,000 |
Construction estimate is based on criteria such as 700' centerline track; steel
rail and rail rubber system; storage shed for karts; fence; lights; labor; fine
grade, etc. This does not include extensive rough grade work.
ESTIMATED TOTAL: $175,000 - $225,000
STOCKART TRACK: Below is an approximation of the cost necessary to construct a tri-oval shaped Stockart Track. This track is 600' with a 35' width.
| 12 Pacer Stockarts Package |
$75,000 |
| CONSTRUCTION ESTIMATE |
$150,000-$225,000 |
Construction estimate is based on criteria such as 24,000 sq. ft. of concrete;
1,400 lineal feet of steel rail; storage shed for karts; fence around track;
grade work; lights (3 poles); electrical; plumbing; miscellaneous expenses
(labor, taxes, licenses, etc.)
ESTIMATED TOTAL: $100,000 - $225,000
KID KART TRACK: A typical kid kart track uses an area approximately
50' x 60'. This will accommodate 4 to 5 karts. A kid kart track is a nice
addition to a family track.
|
4 Mini Racer Kid Karts Package |
$20,000 |
|
Track Construction Costs |
$37,500 |
Construction estimate is based on criteria such as 1,800 sq. ft. of concrete;
285 lineal feet of steel rail; fence around track; grade work; lights (1 pole);
electrical; miscellaneous expenses (labor, taxes, licenses, etc.)
ESTIMATED TOTAL: $22,000 - $45,000